SHANGHAI, Nov. 12, 2013 /PRNewswire/ -- Hanwha SolarOne Co., Ltd. ( "SolarOne" or the "Company") (Nasdaq: HSOL), a vertically integrated manufacturer of silicon ingots, wafers and photovoltaic ("PV") cells and modules in China, today reported its unaudited financial results for the quarter ended September 30, 2013. The Company will host a conference call to discuss the results at 8:00 am Eastern Time (9:00 pm Shanghai Time) on November 12, 2013. A slide presentation with details of the results will also be available on the Company's website prior to the call.
Third QUARTER 2013 HIGHLIGHTS
| | 2Q13 | | | 3Q13 | | Percentage Change1 |
(RMB) | | (US$) | (RMB) | | (US$) | (%) | |
| | | | | | | |
Net Revenues (Million) | 1,182.8 | | 192.7 | 1,135.1 | | 185.5 | -4.0 |
Shipments (MW) | | 321.2 | | | 317.8 | | -1.1 |
ASP (/W) | 4.03 | | 0.66 | 4.16 | | 0.68 | +3.2 |
Gross profit (Million) | 65.3 | | 10.6 | 57.8 | | 9.4 | -11.5 |
Gross margin (%) | | 5.5 | | | 5.1 | | -40 basis points |
Operating loss (Million) | (122.1) | | (19.9) | (132.7) | | (21.7) | -8.7 |
Operating margin (%) | | -10.3 | | | -11.7 | | -140 basis points |
Net loss (Million)2 | (166) | | (27.0) | (460.4) | | (75.2) | -177.3 |
Net loss per basic ADS on a GAAP basis2 | (1.96) | | (0.32) | (5.44) | | (0.89) | -177.6 |
| |||||||
1 Percentage changes are calculated based on RMB amounts to eliminate fluctuations in the exchange rate of the dollar. | |||||||
2 This figure changed significantly between 2Q13 and 3Q13 due to the Company recording total non-cash charges of RMB283.4 million (US$46.3 million) from valuation allowance against deferred tax assets this quarter. |
Mr. Ki-Joon HONG, Chairman and CEO of Hanwha SolarOne, commented, "Our third quarter results came in largely as expected, with shipment volumes falling at the high end of our forecasted range, average selling prices continuing to improve and gross margins remaining stable before a one-time provision for EU tariffs. Our presence in three of the world's most important markets improved with China, Japan and North America all accounting for larger percentages of our shipment volumes".
Chairman HONG continued, "Our outlook for the final quarter of 2013 is good, with some highlights being:
THIRD QUARTER 2013 RESULTS
Module revenue by shipping destination Q3 13 | | Module revenue by shipping destination Q2 13 | ||
| | | | |
Country | 3Q13 | | Country | 2Q13 |
Japan | 46% | | Japan | 34% |
US | 12% | | South Africa | 20% |
China | 11% | | Germany | 12% |
South Africa | 10% | | US | 7% |
Canada | 5% | | Korea | 5% |
Korea | 4% | | China | 4% |
Germany | 4% | | UK | 3% |
Others | 8% | | Others | 15% |
[1] All non-GAAP numbers used in this press release exclude the accounting impact from the adoption of ASC 815-40, which relates to the accounting treatment for the convertible bonds. Please refer to the attached financial statements for the reconciliation between the GAAP and non-GAAP financial results. |
|
[2] This figure changed significantly between 2Q13 and 3Q13 due to the Company recording total non-cash charges of RMB283.4 million (US$46.3 million) from valuation allowance against deferred tax assets this quarter. |
FINANCIAL POSITION
As of September 30, 2013, the Company had cash and cash equivalents of RMB1,049.8 million (US$171.5 million) and net working capital of RMB591.4 million (US$96.6 million), compared with cash and cash equivalents of RMB1,418.6 million and net working capital of RMB871.3 million as of June 30, 2013. The decline in cash and cash equivalents this quarter is unrepresentative of the Company's cash position; restricted cash increased by RMB301.6 million, reflecting the issuance of more bank drafts and letters of credit required to support our growing business. Total short-term bank borrowings (including the current portion of long-term bank borrowings) were RMB1,266.4 million (US$206.9 million) as of September 30, 2013, compared with RMB1,175.1 million as of June 30, 2013.
As of September 30, 2013, the Company had total long-term debt of RMB3,613.1 million (US$590.4 million), which is comprised of long-term bank borrowings, long-term notes and convertible bonds. The Company's long-term bank borrowings are to be repaid in installments until their maturities ranging from 2 to 4 years. The Company's long-term notes are to be repaid in 3 years. Holders of the convertible bonds have the option to require the Company to redeem the notes beginning on January 15, 2015.
Net cash used in operating activities in 3Q13 was RMB315.9 million (US$51.6 million), compared with net cash provided in operating activities of RMB497.7 million in 2Q13 and net cash used in operating activities of RMB322.1 million in 3Q12. The change in operating cash flow was primarily due to high accounts payable in 2Q13 as we were able to delay payments to suppliers and a change in inventories in 3Q13 as a result of anticipated higher shipments in 4Q13.
As of September 30, 2013, accounts receivable were RMB1,018.9 million (US$166.5 million), compared with RMB1,163.6 million as of June 30, 2013 and RMB1,154.6 million as of September 30, 2012. Day's sales outstanding ("DSO") increased to 125 days in 3Q13 from 124 days in 2Q13, compared with 126 days in 3Q12. As of September 30, 2013, inventories increased to RMB793.1 million (US$129.6 million) from RMB686.8 million as of June 30, 2013, and increased from RMB757.0 million as of September 30, 2012. Day's inventory was 62 days in 3Q13 compared with 59 days in 2Q13 and 63 days in 3Q12.
Capital expenditures were RMB65.2 million (US$10.7 million) in 3Q13.
The Company has from time to time been buying back its convertible bonds since January 1, 2012 and may do so in the future, subject to market conditions and other factors. The Company has repurchased convertible bonds to the value of approximately $72 million out of US$172.5 million in face value as of September 30, 2013.
CAPACITY STATUS
As of September 30, 2013, the Company had production capacity of 800 MW for ingot and wafer, 1.3 GW for cell and 1.5 GW for module. The Company currently has no near-term plan to add additional capacity. Management will review expansion needs in the future in line with changes in overall market demand.
BUSINESS OUTLOOK
For the fourth quarter 2013 the Company expects:
For the full year 2013, the Company expects:
CONFERENCE CALL
The Company will host a conference call to discuss the first quarter results at 8:00 AM Eastern Time (9:00 PM Shanghai Time) on November 12, 2013.
Mr. Ki-Joon HONG, Chairman and CEO; Mr. Min-Su KIM President; Mr. Jung Pyo SEO, Chief Financial Officer; and Mr. Paul Combs, Vice President of Investor Relations, will discuss the results and take questions following the prepared remarks.
The dial-in details for the live conference call are as follows:
- U.S. Toll Free Number: | 18665194004 |
- International dial-in Number: | +65 67239381 |
- China Toll Free Numbers: | 8008190121 |
| 4006208038 |
| |
Passcode: | HSOL |
A live webcast of the conference call will be available on the investor relations section of the Company's website at: http://www.hanwha-solarone.com. A replay of the webcast will be available for one month.
A telephone replay of the call will be available for seven days after the conclusion of the conference call. The dial-in details for the replay are as follows:
- U.S. Toll Free Number: | 18554525696 |
- International dial-in Number: | +61 2 8199 0299 |
- China Domestic (Mandarin) Toll Free Numbers: | 8008700206 |
| 4006022065 |
Conference ID | 93343641 |
Encore Dates: November 12, 2013 11:00AM EST - November 20, 2013 7:59AM EST
FOREIGN CURRENCY CONVERSION
The conversion in this release of Renminbi into U.S. dollars is made solely for the convenience of the reader, and is based on the exchange rate as set forth in the H.10 statistical release of the Federal Reserve Board as of September 30, 2013, which was RMB6.1200 to US$1.00, except for the conversion of Renminbi into U.S. dollars for 2Q13 which is based on the exchange rate of RMB6.1374 to US$1.00 as set forth in the H.10 statistical release of the Federal Reserve Board as of June 28, 2013. No representation is intended to imply that the Renminbi amounts could have been, or could be, converted, realized or settled into U.S. dollars at that rate on September 30, 2013 or at any other date. Percentage changes stated in this press release are calculated based on Renminbi amounts.
USE OF NON-GAAP FINANCIAL MEASURES
The Company has included in this press release certain non-GAAP financial measures, including certain line items presented on the basis that the accounting impact of ASC 815-40 had not been recorded. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the performance of the Company and when planning and forecasting future periods. Readers are cautioned not to view non-GAAP financial measures on a stand-alone basis or as a substitute for GAAP measures, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP measures with non-GAAP measures also included herein.
SAFE HARBOR STATEMENT
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include 3Q and full-year 2013 estimates for PV product shipments, ASPs, production capacities and other results of operations. Forward-looking statements involve inherent risks and uncertainties and actual results may differ materially from such estimates depending on future events and other changes in business climate and market conditions. Hanwha SolarOne disclaims any obligation to update or correct any forward-looking statements.
About Hanwha SolarOne
Hanwha SolarOne Co., Ltd. (NASDAQ: HSOL) is a vertically-integrated manufacturer of silicon ingots, wafers, PV cells and modules. Hanwha SolarOne offers high-quality, reliable products and services at competitive prices. Partnering with third-party distributors, OEM manufacturers, and systems integrators, Hanwha SolarOne serves the utility, commercial, government, and residential markets. The Company maintains a strong presence worldwide, with employees located throughout Europe, North America and Asia, and embraces environmental responsibility and sustainability, with an active role in the voluntary photovoltaic recycling program. Hanwha Group, Hanwha SolarOne's largest shareholder, is active in solar project development and financing, and plans to produce polysilicon in the future. For more information, please visit: http://www.hanwha-solarone.com.
Hanwha SolarOne Co., Ltd. | |||||||||||||||||||||||||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||||||||||||||||||||||||
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$") | |||||||||||||||||||||||||||||||||
| | | | | |||||||||||||||||||||||||||||
| December 31 | June 30 | September 30 | September 30 | |||||||||||||||||||||||||||||
| 2012 | 2013 | 2013 | 2013 | |||||||||||||||||||||||||||||
| (Audited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||||||||||||||||
| RMB'000 | RMB'000 | RMB'000 | US$'000 | |||||||||||||||||||||||||||||
ASSETS | | | | | |||||||||||||||||||||||||||||
Current assets | | | | | |||||||||||||||||||||||||||||
Cash and cash equivalents | 676,476 | 1,418,559 | 1,049,760 | 171,529 | |||||||||||||||||||||||||||||
Restricted cash | 150,462 | 116,171 | 417,724 | 68,256 | |||||||||||||||||||||||||||||
Derivative contracts | - | 4,050 | 5,310 | 868 | |||||||||||||||||||||||||||||
Accounts receivable - net | 956,969 | 1,163,606 | 1,018,858 | 166,480 | |||||||||||||||||||||||||||||
Notes receivable | 2,681 | 50 | 9,344 | 1,527 | |||||||||||||||||||||||||||||
Inventories - net | 838,727 | 686,570 | 793,100 | 129,592 | |||||||||||||||||||||||||||||
Advance to suppliers, net | 166,838 | 181,160 | 176,633 | 28,862 | |||||||||||||||||||||||||||||
Other current assets - net | 356,784 | 295,363 | 233,775 | 38,199 | |||||||||||||||||||||||||||||
Deferred tax assets - net | 150,297 | 136,205 | - | - | |||||||||||||||||||||||||||||
Amount due from related parties - net | 420,610 | 347,379 | 440,365 | 71,955 | |||||||||||||||||||||||||||||
| | | | | |||||||||||||||||||||||||||||
Total current assets | 3,719,844 | 4,349,113 | 4,144,869 | 677,268 | |||||||||||||||||||||||||||||
| | | | | |||||||||||||||||||||||||||||
Non-current assets | | | | | |||||||||||||||||||||||||||||
Fixed assets - net | 4,779,873 | 4,655,408 | 4,560,547 | 745,188 | |||||||||||||||||||||||||||||
Intangible assets - net | 335,047 | 275,390 | 273,889 | 44,753 | |||||||||||||||||||||||||||||
Deferred tax assets - net | 107,304 | 127,209 | 2,946 | 481 | |||||||||||||||||||||||||||||
Long-term deferred expenses | 25,200 | 17,415 | 13,491 | 2,204 | |||||||||||||||||||||||||||||
Long-term prepayments | 184,065 | 154,278 | 142,363 | 23,262 | |||||||||||||||||||||||||||||
| | | | | |||||||||||||||||||||||||||||
Total non-current assets | 5,431,489 | 5,229,700 | 4,993,236 | 815,888 | |||||||||||||||||||||||||||||
| | | | | |||||||||||||||||||||||||||||
TOTAL ASSETS | 9,151,333 | 9,578,813 | 9,138,105 | 1,493,156 | |||||||||||||||||||||||||||||
| | | | | |||||||||||||||||||||||||||||
LIABILITIES | | | | | |||||||||||||||||||||||||||||
Current liabilities | | | | | |||||||||||||||||||||||||||||
Derivative contracts | 17,311 | 11,141 | 8,307 | 1,357 | |||||||||||||||||||||||||||||
Short-term bank borrowings | 1,162,372 | 1,063,858 | 1,057,333 | 172,767 | |||||||||||||||||||||||||||||
Long-term bank borrowings, current portion | 467,204 | 111,217 | 209,032 | 34,156 | |||||||||||||||||||||||||||||
Accounts payable | 1,061,723 | 1,139,431 | 941,668 | 153,867 | |||||||||||||||||||||||||||||
Notes payable | 314,517 | 422,275 | 493,140 | 80,578 | |||||||||||||||||||||||||||||
Accrued expenses and other liabilities | 400,537 | 413,730 | 383,625 | 62,684 | |||||||||||||||||||||||||||||
Customer deposits | 36,314 | 51,531 | 78,643 | 12,850 | |||||||||||||||||||||||||||||
Unrecognized tax benefit | 143,473 | 143,473 | 143,473 | 23,443 | |||||||||||||||||||||||||||||
Amount due to related parties | 72,045 | 121,158 | 238,262 | 38,932 | |||||||||||||||||||||||||||||
| | | | | |||||||||||||||||||||||||||||
Total current liabilities | 3,675,496 | 3,477,814 | 3,553,483 | 580,634 | |||||||||||||||||||||||||||||
| | | | | |||||||||||||||||||||||||||||
Non-current liabilities | | | | | |||||||||||||||||||||||||||||
Long-term bank borrowings | 2,285,106 | 2,632,126 | 2,520,680 | 411,876 | |||||||||||||||||||||||||||||
Long-term notes | - | 617,870 | 614,800 | 100,458 | |||||||||||||||||||||||||||||
Convertible bonds | 368,590 | 421,018 | 477,635 | 78,045 | |||||||||||||||||||||||||||||
Long term payable | 50,000 | 50,000 | 50,000 | 8,170 | |||||||||||||||||||||||||||||
Deferred tax liabilities | 24,798 | 24,504 | 24,356 | 3,980 | |||||||||||||||||||||||||||||
| | | | | |||||||||||||||||||||||||||||
Total non-current liabilities | 2,728,494 | 3,745,518 | 3,687,471 | 602,529 | |||||||||||||||||||||||||||||
| | | | | |||||||||||||||||||||||||||||
TOTAL LIABILITIES | 6,403,990 | 7,223,332 | 7,240,954 | 1,183,163 | |||||||||||||||||||||||||||||
| | | | | |||||||||||||||||||||||||||||
Redeemable ordinary shares | 24 | 24 | 24 | 4 | |||||||||||||||||||||||||||||
| | | | | |||||||||||||||||||||||||||||
EQUITY | | | | | |||||||||||||||||||||||||||||
Shareholders' equity | | | | | |||||||||||||||||||||||||||||
Ordinary shares | 316 | 316 | 316 | 52 | |||||||||||||||||||||||||||||
Additional paid-in capital | 4,004,199 | 4,005,732 | 4,006,488 | 654,655 | |||||||||||||||||||||||||||||
Statutory reserves | 174,456 | 174,456 | 174,456 | 28,506 | |||||||||||||||||||||||||||||
Accumulated deficits | (1,430,433) | (1,822,340) | (2,282,693) | (372,989) | |||||||||||||||||||||||||||||
Accumulated other comprehensive loss | (1,219) | (2,707) | (1,440) | (235) | |||||||||||||||||||||||||||||
| | | | | |||||||||||||||||||||||||||||
Total shareholders' equity | 2,747,319 | 2,355,457 | 1,897,127 | 309,989 | |||||||||||||||||||||||||||||
| | | | | |||||||||||||||||||||||||||||
TOTAL EQUITY | 2,747,343 | 2,355,481 | 1,897,151 | 309,993 | |||||||||||||||||||||||||||||
| | | | | |||||||||||||||||||||||||||||
TOTAL LIABILITIES, REDEEMABLE ORDINARY SHARES AND SHAREHOLDERS' EQUITY | 9,151,333 | 9,578,813 | 9,138,105 | 1,493,156 |
Hanwha SolarOne Co., Ltd. | ||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$"), | ||||
except for number of shares (ADS) and per share (ADS) data | ||||
| | | | |
| For the three months ended | |||
| September 30 | June 30 | September 30 | September 30 |
| 2012 | 2013 | 2013 | 2013 |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) |
| RMB'000 | RMB'000 | RMB'000 | US$'000 |
| | | | |
Net revenues | 966,129 | 1,182,799 | 1,135,080 | 185,471 |
| | | | |
Cost of revenues | (1,022,182) | (1,117,479) | (1,077,312) | (176,031) |
| | | | |
Gross profit (loss) | (56,053) | 65,320 | 57,768 | 9,440 |
| | | | |
Operating expenses | | | | |
Selling expenses | (98,322) | (95,466) | (73,733) | (12,048) |
General and administrative expenses | (73,807) | (69,422) | (91,132) | (14,891) |
Research and development expenses | (23,001) | (22,573) | (25,597) | (4,183) |
| | | | |
Total operating expenses | (195,130) | (187,461) | (190,462) | (31,122) |
| | | | |
Operating loss | (251,183) | (122,141) | (132,694) | (21,682) |
| | | | |
Interest expenses | (79,876) | (73,321) | (89,331) | (14,597) |
Interest income | 5,489 | 6,123 | 4,624 | 756 |
Exchange gain | 25,783 | 36,709 | 27,114 | 4,431 |
Changes in fair value of derivative contracts | (7,667) | 10,491 | 13,191 | 2,155 |
Changes in fair value of conversion feature of convertible bonds | 1,219 | (11,253) | (29,522) | (4,824) |
Loss on extinguishment of debt | (29,054) | - | - | - |
Other income | 2,259 | 1,616 | 1,142 | 186 |
Other expenses | (4,880) | (11,148) | (810) | (132) |
| | | | |
Net loss before income tax | (337,910) | (162,924) | (206,286) | (33,707) |
| | | | |
Income tax expenses | 15,776 | (3,070) | (254,067) | (41,514) |
| | | | |
Net loss | (322,134) | (165,994) | (460,353) | (75,221) |
| | | | |
Net loss attributable | | | | |
to shareholders | (322,134) | (165,994) | (460,353) | (75,221) |
| | | | |
Other comprehensive income (loss), net of tax | | | | |
Foreign currency translation adjustment | (867) | (879) | 1,267 | 207 |
| | | | |
Comprehensive loss attributable to ordinary shareholders |
(323,001)
|
(166,873)
|
(459,086)
|
(75,014)
|
| | | | |
Net loss per share | | | | |
Basic | (0.76) | (0.39) | (1.09) | (0.18) |
Diluted | (0.76) | (0.39) | (1.09) | (0.18) |
| | | | |
Shares used in computation | | | | |
Basic | 422,255,918 | 423,111,372 | 423,373,456 | 423,373,456 |
Diluted | 422,255,918 | 423,111,372 | 423,373,456 | 423,373,456 |
| | | | |
| | | | |
Net loss per ADS | | | | |
Basic | (3.81) | (1.96) | (5.44) | (0.89) |
Diluted | (3.81) | (1.96) | (5.44) | (0.89) |
| | | | |
ADSs used in computation | | | | |
Basic | 84,451,184 | 84,622,274 | 84,674,691 | 84,674,691 |
Diluted | 84,451,184 | 84,622,274 | 84,674,691 | 84,674,691 |
Hanwha SolarOne Co., Ltd. | |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$") | |||||||
| | | | | |||
| For the three months ended | ||||||
| September 30, 2012 | June 30, 2013 | September 30, 2013 | September 30, 2013 | |||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||
| RMB'000 | RMB'000 | RMB'000 | US$'000 | |||
| | | | | |||
Cash flow from operating activities | | | | | |||
Net loss | (322,134) | (165,994) | (460,353) | (75,221) | |||
| | | | | |||
Adjustments to reconcile net loss to net cash | | | | | |||
provided by (used in) operating activities: | | | | | |||
Unrealised loss (gain) from derivative contracts | 10,911 | 3,266 | (4,094) | (669) | |||
Amortization of convertible bonds discount | 22,454 | 19,171 | 27,095 | 4,427 | |||
Changes in fair value of conversion feature of convertible bonds | (1,229) | 11,253 | 29,522 | 4,824 | |||
Loss on extinguishment of debt | 29,054 | - | - | - | |||
Loss from disposal of fixed assets | 2,986 | 7,394 | 506 | 83 | |||
Gain from disposal of intangible asset | - | (342) | - | - | |||
Depreciation and amortization | 92,769 | 108,209 | 110,651 | 18,080 | |||
Amortization of long-term deferred expenses | 4,551 | 8,409 | 4,043 | 661 | |||
Provision for doubtful debt for other current assets | - | - | 11,854 | 1,937 | |||
Reversal of doubtful debt for amount due from related parties | - | (7,980) | - | - | |||
Write down of inventories | 44,916 | 37,043 | 30,772 | 5,028 | |||
Stock compensation expense | 2,197 | 1,093 | 756 | 124 | |||
Warranty provision / utilization | 4,662 | 10,875 | (14,085) | (2,301) | |||
Warranty reversal | (6,688) | (2,918) | (5,410) | (884) | |||
Deferred tax benefit (expense) | (15,242) | 1,360 | 260,320 | 42,535 | |||
Changes in operating assets and liabilities | | | | | |||
Restricted cash | (44,117) | (23,970) | (281,247) | (45,955) | |||
Inventories | (116,995) | 53,252 | (137,302) | (22,435) | |||
Accounts and notes receivable | (350,744) | (41,972) | 133,651 | 21,838 | |||
Advance to suppliers and long-term prepayments | 26,088 | 15,396 | 16,442 | 2,686 | |||
Long-term deferred expenses | - | (505) | - | - | |||
Intangible assets | - | 56,677 | - | - | |||
Other current assets | 9,550 | (23,719) | 51,656 | 8,441 | |||
Amount due from related parties | (98,377) | 79,399 | (92,986) | (15,194) | |||
Accounts and notes payable | 364,254 | 333,477 | (76,459) | (12,494) | |||
Accrued expenses and other liabilities | 33,838 | 56,458 | (3,948) | (645) | |||
Customer deposits | (17,414) | 24,536 | 27,112 | 4,430 | |||
Amount due to related parties | 2,640 | (62,161) | 55,624 | 9,089 | |||
| | | | | |||
Net cash provided by (used in) operating activities | (322,070) | 497,707 | (315,880) | (51,615) | |||
| | | | | |||
| | | | | |||
Cash flows from investing activities | | | | | |||
Acquisition of fixed assets | (80,052) | (60,505) | (65,234) | (10,659) | |||
Disposal of fixed assets | - | 2,497 | - | - | |||
Change of restricted cash | 1,472 | 4,550 | (5,520) | (902) | |||
Net cash used in investing activities | (78,580) | (53,458) | (70,754) | (11,561) | |||
| | | | | |||
| | | | | |||
Cash flows from financing activities | | | | | |||
Payment for repurchase of convertible bonds | (99,440) | - | - | - | |||
Change of restricted cash | 417,670 | 64,898 | (14,786) | (2,416) | |||
Proceeds from short-term bank borrowings | 968,467 | 374,417 | 643,764 | 105,190 | |||
Proceeds from long-term bank borrowings | 6,457 | 617,970 | - | - | |||
Proceeds from the issuance of long-term notes | | - | - | - | |||
Payment of short term bank borrowings | (1,029,047) | (589,871) | (588,809) | (96,211) | |||
Payment for long term bank borrowings | (38,896) | (484,715) | (13,631) | (2,227) | |||
Arrangement fee and other related costs for long-term bank borrowings | (5,188) | (6,793) | (6,662) | (1,089) | |||
Arrangement fee and other related costs for long-term notes | - | (3,721) | - | - | |||
Arrangement fee and other related costs for short-term bank borrowings | (1,474) | (2,829) | (2,041) | (333) | |||
| | | | | |||
Net cash provided by (used in) financing activities | 218,549 | (30,644) | 17,835 | 2,914 | |||
| | | | | |||
Net increase (decrease) in cash and cash equivalents | (182,101) | 413,605 | (368,799) | (60,262) | |||
| | | | | |||
Cash and cash equivalents at the beginning of period | 1,799,836 | 1,004,954 | 1,418,559 | 231,791 | |||
| | | | | |||
Cash and cash equivalents at the end of period | 1,617,735 | 1,418,559 | 1,049,760 | 171,529 | |||
| | | | | |||
| | | | | |||
Supplemental disclosure of cash flow information: | | | | | |||
Interest paid | 51,848 | 29,838 | 86,279 | 14,098 | |||
Income tax paid (refunded) | (10,331) | (18,728) | (43,545) | (7,115) | |||
Realized gain (loss) from derivative contracts | 3,243 | 13,757 | 22,854 | 3,734 | |||
Supplemental schedule of non-cash activities: | | | | | |||
Acquisition of fixed assets included in accounts payable, accrued expenses and other liabilities | (30,023) | (16,710) | (67,149) | (10,972) |
| For the three months ended | | | | |||
| September 30, 2012 | June 30, 2013 | September 30, 2013 | September 30, 2013 | | | |
| (RMB million) | (RMB million) | (RMB million) | (US$ milllion) | | | |
| | | | | | | |
Non-GAAP net loss | (301.9) | (130.0) | (401.6) | (65.6) | | | |
| | | | | | | |
Fair value changes of the conversion features of the Convertible bonds | 1.2 | (11.3) | (29.5) | (4.8) | | | |
| | | | | | | |
Accretion of interest of the Convertible bonds | (21.4) | (24.7) | (29.3) | (4.8) | | | |
| | | | | | | |
GAAP net loss | (322.1) | (166.0) | (460.4) | (75.2) | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| For the three months ended | | | | |||
| September 30, 2012 | June 30, 2013 | September 30, 2013 | September 30, 2013 | | | |
| (RMB) | (RMB) | (RMB) | (US$) | | | |
| | | | | | | |
Non GAAP net loss per ADS - Basic | (3.57) | (1.54) | (4.74) | (0.78) | | | |
| | | | | | | |
Fair value changes of the conversion features of the Convertible bonds | 0.01 | (0.13) | (0.35) | (0.05) | | | |
| | | | | | | |
Accretion of interest of the Convertible bonds | (0.25) | (0.29) | (0.35) | (0.06) | | | |
| | | | | | | |
Net loss contributed to shareholders per ADS - Basic | (3.81) | (1.96) | (5.44) | (0.89) | | | |
| | | | | | | |
ADS (Basic) | 84,451,184 | 84,622,274 | 84,674,691 | 84,622,274 | | | |
| | | | | | | |
| | | | | | | |
| For three months ended | | Annualized for the three months ended | ||||
| September 30, 2012 | June 30, 2013 | September 30, 2013 | | September 30, 2012 | June 30, 2013 | September 30, 2013 |
| | | | | | | |
Non-GAAP Return on Equity | -9.62% | -6.27% | -22.21% | | -38.48% | -25.08% | -88.84% |
| | | | | | | |
Fair value changes of the conversion features of the Convertible bonds | 1.21% | 0.47% | 1.94% | | 4.84% | 1.88% | 7.76% |
| | | | | | | |
Accretion of interest of the Convertible bonds | -0.60% | -1.01% | -1.38% | | -2.40% | -4.04% | -5.52% |
| | | | | | | |
GAAP Return on equity | -9.01% | -6.81% | -21.65% | | -36.04% | -27.24% | -86.60% |
SOURCE Hanwha SolarOne Co., Ltd.
Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte.