PR Newswire
VANCOUVER, July 2, 2019
VANCOUVER, July 2, 2019 /PRNewswire/ - Tinka Resources Limited ("Tinka" or the "Company") (TSXV & BVL: TK) (OTCPK: TKRFF) is pleased to announce positive results from the Preliminary Economic Assessment ("PEA") prepared for its 100%-owned Ayawilca Zinc Zone project in central Peru. The PEA was prepared in accordance with National Instrument 43-101 Standards of Disclosure for Mineral Projects ("NI 43-101") by Amec Foster Wheeler Peru S.A. (Wood) as principal consultant, Transmin Metallurgical Consultants, and RPA Inc. The PEA provides the initial economic assessment for an underground ramp-access mine development with a 5,000 tonnes per day processing plant.
PEA Highlights
Note: The PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the preliminary economic assessment will be realized. Mineral resources are not mineral reserves and do not have demonstrated economic viability.
Tinka's President and CEO, Dr. Graham Carman, stated: "We are very pleased with the results of the PEA, which is based on a mid-sized underground mining case of 5,000 tonnes per day and relatively modest initial capital. The PEA shows that the Ayawilca Zinc project, which is located in one of the world´s most prolific polymetallic belts, is shaping up to be one of the best new zinc development projects in the Americas with strong economics and a long mine life of over 20 years. The excellent PEA results are a major milestone and justify the continued advancement of Ayawilca towards production while exploration drilling is continuing with the aim of discovering additional high grade zinc resources."
Financial Summary | Pre-tax | After-tax |
NPV (8% discount rate) IRR Payback period | US$609 million 37.2% 2.2 years | US$363 million 27.1% 3.1 years |
Pre-production capital expenditure (Capex)1 Sustaining Capex Life of Mine (LOM) Capex Closure Cost (5.0% of LOM Capex) | US$261.9 million US$144.6 million US$406.5 million US$20.3 million |
Notes: | 1 Includes contingencies of US$45 million. |
Operating Summary | |
Processing plant throughput Average annual zinc concentrate production Average annual lead-silver concentrate production Average annual silver in lead concentrate Net Smelter Return from zinc and lead concentrates | 5,000 t/day 201,500 dmt/year 7,570 dmt/year 905,700 oz/year US$4,002 million |
Mining costs Processing costs G&A costs Total Operating Costs (Opex) | US$36.66/t US$6.44/t US$5.48/t US$48.57/t |
Notes: | dmt = dry metric tonne |
Metal Prices & Exchange Rate Assumptions | Input value |
Zinc Price Lead Price Silver Price NSR Cut-off value Exchange Rate - Peruvian SOL/USD | US$1.20/lb US$0.95/lb US$18/oz US$65/t 3.3 |
Total material processed (LOM) | 38.2 million tonnes |
Mine Life | 21.1 years |
PEA Mine Plan – 5,000 Tonnes per Day Underground Mining Operation
The PEA for the Ayawilca Zinc Zone is based on an underground mine operating at a mining rate of 5,000 tonnes per day for a mine life of 21.1 years. For the purposes of the PEA, production is assumed to commence in 2023 following 18 months of construction and commissioning. This initial mine plan is based on mining a total of 8.4 million tonnes Indicated Resources (grading 6.95% Zn, 0.18% Pb and 15.8 g/t Ag) plus 29.8 million tonnes Inferred Resources (grading 5.79% Zn, 0.27% Pb, and 19.0 g/t Ag) over the life of mine ("LOM") using an NSR cut-off value of US$65/t (of the 11.7 Mt Indicated and 45.0 Mt Inferred Resources at a US$55/t NSR cut-off value). The zinc-rich mill feed will be trucked to the surface via a one-way-traffic ramp system connecting two mine portals to the underground infrastructure and accessing production areas starting at West and South Ayawilca.
Processing of the zinc mineralization will be through a standard crushing and grinding circuit followed by froth flotation, concentrate thickening and filtration. The mine operation will produce two concentrates: a zinc concentrate which is anticipated to assay 50% zinc based on metallurgical test work; and a lead concentrate which is anticipated to assay 50% lead and between 2,750 and 5,930 g/t silver (calculated on assays and based on similar base metal operations). About half of the tailings will be thickened and sent to a surface tailings storage facility, while the remainder will be mixed with cement and used as structural backfill in the underground operations.
Based on preliminary mine plan analysis including resource geometry, the scale of the deposit and grade distribution, room and pillar ("R&P") and post-pillar mining ("P&P") methods were selected.
The estimated operating costs, over the life of the Project, are as follows:
Operating Costs per Mining Method (Opex)
Description | Cost per Tonne Processed |
Mining – Room & Pillar Mining – Post & Pillar | US$38.06 US$35.29 |
Average Mining Cost Process Plant G&A (US$10M/yr) Total Operating Cost | US$36.66 US$6.44 US$5.48 US$48.58 |
The major components of the initial capital expenditures of US$261.9 million include US$76.3 million for the processing plant, US$34.3 million for on-site infrastructure, US$43.1 million for mine equipment and underground pre-production development, US$14.7 million for off-site infrastructure, and US$6.7 million for a starter tailings storage facility direct costs. Contingencies in the capital costs total US$44.5 million. The major components of sustaining capital are US$109.7 million for mining equipment and underground development, and US$34.9 million for tailings management over the 21.1 year mine life.
Capital Cost Item | Initial (US$ M) | Sustaining (US$ M) | Total (US$ M) |
Mining & mine development Process plant On-site infrastructure Off-site infrastructure Tailings storage facility Werbung Mehr Nachrichten zur Tinka Resources Aktie kostenlos abonnieren
E-Mail-Adresse
Bitte überprüfe deine die E-Mail-Adresse.
Benachrichtigungen von ARIVA.DE (Mit der Bestellung akzeptierst du die Datenschutzhinweise) -1 Vielen Dank, dass du dich für unseren Newsletter angemeldet hast. Du erhältst in Kürze eine E-Mail mit einem Aktivierungslink. Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte. |