Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||||
| EBITDA in Mio. | 5.191 CN¥ | 4.337 CN¥ | 450 CN¥ | 59.733 CN¥ | 62.057 CN¥ | 72.714 CN¥ | 107.950 CN¥ | 129.049 CN¥ | 149.521 CN¥ | 186.796 CN¥ | 218.926 CN¥ | 264.905 CN¥ | 294.757 CN¥ | 316.480 CN¥ | 317.492 CN¥ | 310.298 CN¥ | 315.850 CN¥ | 325.063 CN¥ | 348.035 CN¥ | 360.269 CN¥ | 404.292 CN¥ | 408.100 CN¥ | 418.651 CN¥ | 425.969 CN¥ | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 43.843 CN¥ | 33.958 CN¥ | 45.648 CN¥ | 61.202 CN¥ | 66.712 CN¥ | 80.910 CN¥ | 85.625 CN¥ | 87.028 CN¥ | 88.185 CN¥ | -87.781 CN¥ | -90.445 CN¥ | 94.832 CN¥ | 98.244 CN¥ | 224.380 CN¥ | 237.813 CN¥ | 264.903 CN¥ | 7.118 CN¥ | 148.802 CN¥ |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 33.845 CN¥ | 38.476 CN¥ | 46.508 CN¥ | 59.459 CN¥ | 71.589 CN¥ | 81.489 CN¥ | 83.583 CN¥ | 81.830 CN¥ | 81.200 CN¥ | 51.204 CN¥ | -91.987 CN¥ | 94.830 CN¥ | 202.635 CN¥ | 296.202 CN¥ | 267.076 CN¥ | 248.723 CN¥ | 5.939 CN¥ | 96.482 CN¥ |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 35.180 CN¥ | 33.046 CN¥ | 39.127 CN¥ | 51.536 CN¥ | 59.560 CN¥ | 66.877 CN¥ | 73.278 CN¥ | 47.533 CN¥ | 79.773 CN¥ | 76.656 CN¥ | -78.264 CN¥ | -82.397 CN¥ | 86.424 CN¥ | 195.287 CN¥ | 108.120 CN¥ | 234.771 CN¥ | 109.653 CN¥ | -623 CN¥ | 106.544 CN¥ |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 18.408 CN¥ | 11.022 CN¥ | 27.084 CN¥ | 31.277 CN¥ | 38.705 CN¥ | 45.838 CN¥ | 51.127 CN¥ | 53.823 CN¥ | 53.691 CN¥ | -50.511 CN¥ | -51.630 CN¥ | 216.968 CN¥ | 231.042 CN¥ | 92.581 CN¥ | 115.360 CN¥ | 95.078 CN¥ | 95.108 CN¥ | 109.327 CN¥ | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 5.191 CN¥ | 4.337 CN¥ | 450 CN¥ | 51.201 CN¥ | 55.371 CN¥ | 65.720 CN¥ | 100.727 CN¥ | 119.698 CN¥ | 138.645 CN¥ | 174.969 CN¥ | 218.926 CN¥ | 251.016 CN¥ | 279.341 CN¥ | 298.669 CN¥ | 297.756 CN¥ | 294.281 CN¥ | 298.436 CN¥ | 307.189 CN¥ | 324.108 CN¥ | 334.087 CN¥ | 376.997 CN¥ | 382.712 CN¥ | 389.570 CN¥ | 395.739 CN¥ | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 41.785 CN¥ | - | - | - | - | 77.227 CN¥ | - | - | - | 0 CN¥ | 0 CN¥ | 94.832 CN¥ | 98.244 CN¥ | 100.415 CN¥ | 104.892 CN¥ | 104.301 CN¥ | -135 CN¥ | 141.654 CN¥ |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | 77.709 CN¥ | - | - | - | 136.664 CN¥ | 0 CN¥ | 94.830 CN¥ | 69.216 CN¥ | 83.242 CN¥ | 87.406 CN¥ | 93.012 CN¥ | -372 CN¥ | 50.518 CN¥ |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 33.211 CN¥ | - | - | - | - | - | - | 123.221 CN¥ | 75.207 CN¥ | - | 0 CN¥ | 0 CN¥ | 86.424 CN¥ | 80.656 CN¥ | 108.120 CN¥ | 101.368 CN¥ | 103.401 CN¥ | 126.500 CN¥ | - |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 17.008 CN¥ | - | - | - | - | - | - | - | - | 0 CN¥ | 0 CN¥ | 261.817 CN¥ | 48.022 CN¥ | 85.971 CN¥ | 85.220 CN¥ | 89.046 CN¥ | 88.856 CN¥ | 97.853 CN¥ | - |
| Finanzergebnis in Mio. | |||||||||||||||||||||||||
| Finanzergebnis in Mio. | 56.157 CN¥ | 55.663 CN¥ | 65.863 CN¥ | 51.749 CN¥ | 57.487 CN¥ | 66.194 CN¥ | 91.329 CN¥ | 98.071 CN¥ | 104.122 CN¥ | 120.493 CN¥ | 143.635 CN¥ | 170.419 CN¥ | 187.427 CN¥ | 211.312 CN¥ | 215.468 CN¥ | 219.497 CN¥ | 196.111 CN¥ | 199.389 CN¥ | 215.154 CN¥ | 228.683 CN¥ | 276.755 CN¥ | 285.512 CN¥ | 768.585 CN¥ | 365.190 CN¥ | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 5.191 CN¥ | 4.337 CN¥ | 450 CN¥ | 51.199 CN¥ | 55.364 CN¥ | 65.717 CN¥ | 100.816 CN¥ | 119.741 CN¥ | 138.725 CN¥ | 175.156 CN¥ | 219.107 CN¥ | 251.439 CN¥ | 279.806 CN¥ | 299.086 CN¥ | 298.497 CN¥ | 295.210 CN¥ | 299.787 CN¥ | 308.160 CN¥ | 326.597 CN¥ | 336.616 CN¥ | 378.412 CN¥ | 382.017 CN¥ | 389.377 CN¥ | 384.377 CN¥ | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 41.796 CN¥ | 33.978 CN¥ | 45.673 CN¥ | 61.250 CN¥ | 66.809 CN¥ | 77.360 CN¥ | 85.767 CN¥ | 87.152 CN¥ | 88.144 CN¥ | 87.773 CN¥ | 90.493 CN¥ | 95.841 CN¥ | 98.370 CN¥ | 100.320 CN¥ | 103.969 CN¥ | 104.705 CN¥ | 102.352 CN¥ | 93.579 CN¥ |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 33.859 CN¥ | 38.491 CN¥ | 46.521 CN¥ | 59.539 CN¥ | 71.703 CN¥ | 77.829 CN¥ | 83.749 CN¥ | 82.055 CN¥ | 81.734 CN¥ | 84.320 CN¥ | 90.927 CN¥ | 95.339 CN¥ | 70.403 CN¥ | 84.143 CN¥ | 88.417 CN¥ | 92.559 CN¥ | 90.454 CN¥ | 88.862 CN¥ |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 33.251 CN¥ | 33.054 CN¥ | 39.135 CN¥ | 51.640 CN¥ | 59.627 CN¥ | 66.994 CN¥ | 73.410 CN¥ | 75.717 CN¥ | 75.377 CN¥ | 76.998 CN¥ | 78.442 CN¥ | 82.414 CN¥ | 86.944 CN¥ | 81.120 CN¥ | 108.334 CN¥ | 100.722 CN¥ | 103.436 CN¥ | 104.626 CN¥ | 107.066 CN¥ |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 17.023 CN¥ | 11.032 CN¥ | 27.121 CN¥ | 31.322 CN¥ | 38.691 CN¥ | 45.933 CN¥ | 51.207 CN¥ | 53.853 CN¥ | 53.913 CN¥ | 48.334 CN¥ | 49.252 CN¥ | 44.326 CN¥ | 48.473 CN¥ | 86.723 CN¥ | 85.615 CN¥ | 88.909 CN¥ | 88.677 CN¥ | 86.739 CN¥ | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 24 CN¥ | 33 CN¥ | 39 CN¥ | 2.157 CN¥ | 8.261 CN¥ | 19.395 CN¥ | 31.763 CN¥ | 27.142 CN¥ | 31.969 CN¥ | 40.312 CN¥ | 49.849 CN¥ | 58.260 CN¥ | 65.149 CN¥ | 71.256 CN¥ | 70.352 CN¥ | 63.750 CN¥ | 57.523 CN¥ | 53.505 CN¥ | 59.864 CN¥ | 65.566 CN¥ | 75.899 CN¥ | 58.156 CN¥ | 56.724 CN¥ | 48.800 CN¥ | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 5.167 CN¥ | 4.304 CN¥ | 411 CN¥ | 49.042 CN¥ | 47.103 CN¥ | 46.322 CN¥ | 69.053 CN¥ | 92.599 CN¥ | 106.756 CN¥ | 134.844 CN¥ | 169.258 CN¥ | 193.179 CN¥ | 214.657 CN¥ | 227.830 CN¥ | 228.145 CN¥ | 231.460 CN¥ | 242.264 CN¥ | 254.655 CN¥ | 266.733 CN¥ | 271.050 CN¥ | 302.513 CN¥ | 323.861 CN¥ | 332.653 CN¥ | 335.577 CN¥ | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 32.129 CN¥ | 26.276 CN¥ | 35.189 CN¥ | 47.233 CN¥ | 51.609 CN¥ | 59.713 CN¥ | 65.922 CN¥ | 67.129 CN¥ | 67.911 CN¥ | 70.231 CN¥ | 74.076 CN¥ | 77.925 CN¥ | 80.981 CN¥ | 83.020 CN¥ | 87.818 CN¥ | 89.147 CN¥ | 86.817 CN¥ | 83.742 CN¥ |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 26.563 CN¥ | 29.565 CN¥ | 35.590 CN¥ | 45.720 CN¥ | 54.885 CN¥ | 60.251 CN¥ | 65.048 CN¥ | 65.115 CN¥ | 65.992 CN¥ | 68.778 CN¥ | 73.389 CN¥ | 77.783 CN¥ | 57.958 CN¥ | 71.086 CN¥ | 73.912 CN¥ | 78.148 CN¥ | 77.509 CN¥ | 78.896 CN¥ |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 22.846 CN¥ | 25.575 CN¥ | 30.321 CN¥ | 39.862 CN¥ | 46.254 CN¥ | 52.025 CN¥ | 56.903 CN¥ | 59.715 CN¥ | 59.832 CN¥ | 60.767 CN¥ | 63.264 CN¥ | 67.391 CN¥ | 71.674 CN¥ | 68.670 CN¥ | 79.067 CN¥ | 84.994 CN¥ | 88.145 CN¥ | 92.073 CN¥ | 95.218 CN¥ |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 12.041 CN¥ | 8.375 CN¥ | 20.674 CN¥ | 24.390 CN¥ | 30.232 CN¥ | 35.083 CN¥ | 38.255 CN¥ | 37.562 CN¥ | 36.810 CN¥ | 37.719 CN¥ | 41.342 CN¥ | 40.770 CN¥ | 41.840 CN¥ | 65.970 CN¥ | 70.755 CN¥ | 76.442 CN¥ | 77.020 CN¥ | 79.170 CN¥ | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||||
| Umlaufvermögen in Mio. | - | - | 636.055 CN¥ | 522.012 CN¥ | 637.158 CN¥ | 617.093 CN¥ | 675.047 CN¥ | 645.227 CN¥ | 672.529 CN¥ | 507.611 CN¥ | 765.313 CN¥ | 1.041.947 CN¥ | 779.456 CN¥ | 825.213 CN¥ | 1.216.407 CN¥ | 1.567.747 CN¥ | 4.228.333 CN¥ | 3.503.467 CN¥ | 3.617.986 CN¥ | 3.739.472 CN¥ | 3.228.654 CN¥ | 3.893.681 CN¥ | 3.948.975 CN¥ | 3.537.201 CN¥ | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 662.533 CN¥ | 651.022 CN¥ | 656.910 CN¥ | 509.663 CN¥ | 1.035.936 CN¥ | 1.142.924 CN¥ | 983.692 CN¥ | 998.755 CN¥ | 1.287.249 CN¥ | 1.575.473 CN¥ | 1.125.922 CN¥ | 3.525.137 CN¥ | 3.967.159 CN¥ | 4.063.785 CN¥ | 3.626.856 CN¥ | 4.153.960 CN¥ | 4.841.301 CN¥ | 3.778.085 CN¥ |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 588.589 CN¥ | 657.400 CN¥ | 620.093 CN¥ | 604.332 CN¥ | 551.157 CN¥ | 1.105.511 CN¥ | 1.195.036 CN¥ | 951.102 CN¥ | 1.307.064 CN¥ | 1.713.610 CN¥ | 1.316.942 CN¥ | 3.681.193 CN¥ | 3.316.578 CN¥ | 3.950.188 CN¥ | 3.712.921 CN¥ | 3.684.649 CN¥ | 4.391.198 CN¥ | 5.136.861 CN¥ | 4.065.021 CN¥ |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 706.411 CN¥ | 678.364 CN¥ | 607.741 CN¥ | 530.759 CN¥ | 518.311 CN¥ | 1.058.482 CN¥ | 932.741 CN¥ | 930.145 CN¥ | 1.295.273 CN¥ | 1.572.518 CN¥ | 1.324.680 CN¥ | 996.313 CN¥ | 3.162.949 CN¥ | 3.773.944 CN¥ | 3.589.220 CN¥ | 3.749.501 CN¥ | 3.778.805 CN¥ | 4.123.055 CN¥ | 2.944.362 CN¥ |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 617.093 CN¥ | 675.047 CN¥ | 645.227 CN¥ | 672.529 CN¥ | 507.611 CN¥ | 765.313 CN¥ | 1.041.947 CN¥ | 779.456 CN¥ | 825.213 CN¥ | 1.216.407 CN¥ | 1.567.747 CN¥ | 4.228.333 CN¥ | 3.503.467 CN¥ | 3.617.986 CN¥ | 3.739.472 CN¥ | 3.228.654 CN¥ | 3.893.681 CN¥ | 3.948.975 CN¥ | 3.537.201 CN¥ | - |
| Anlagevermögen in Mio. | |||||||||||||||||||||||||
| Anlagevermögen in Mio. | 60.356 CN¥ | 64.935 CN¥ | 60.632 CN¥ | 742.608 CN¥ | 1.050.536 CN¥ | 1.450.181 CN¥ | 1.743.034 CN¥ | 1.730.966 CN¥ | 2.166.233 CN¥ | 2.697.528 CN¥ | 2.553.394 CN¥ | 2.777.264 CN¥ | 3.383.131 CN¥ | 3.727.183 CN¥ | 4.097.178 CN¥ | 4.826.048 CN¥ | 4.974.000 CN¥ | 5.949.474 CN¥ | 6.437.286 CN¥ | 7.213.378 CN¥ | 7.868.669 CN¥ | 6.808.043 CN¥ | 47.059.437 CN¥ | 37.033.948 CN¥ | - |
| Aktiva in Mio. | |||||||||||||||||||||||||
| Aktiva in Mio. | 2.752.372 CN¥ | 3.083.195 CN¥ | 3.554.279 CN¥ | 3.909.920 CN¥ | 4.585.742 CN¥ | 5.448.511 CN¥ | 6.598.177 CN¥ | 7.555.452 CN¥ | 9.623.355 CN¥ | 10.810.317 CN¥ | 12.281.834 CN¥ | 13.972.828 CN¥ | 15.363.210 CN¥ | 16.744.130 CN¥ | 18.349.489 CN¥ | 20.963.705 CN¥ | 22.124.383 CN¥ | 23.222.693 CN¥ | 25.436.261 CN¥ | 28.132.254 CN¥ | 30.253.979 CN¥ | 34.601.917 CN¥ | 38.324.826 CN¥ | 40.571.149 CN¥ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | - | 23.480 CN¥ | 26.132 CN¥ | 34.305 CN¥ | 38.902 CN¥ | 59.695 CN¥ | 59.487 CN¥ | 65.659 CN¥ | 80.554 CN¥ | 123.215 CN¥ | 153.627 CN¥ | 185.874 CN¥ | 205.684 CN¥ | 211.330 CN¥ | 199.588 CN¥ | 12.305.930 CN¥ | 14.144.761 CN¥ | 15.203.860 CN¥ | 15.716.902 CN¥ | 17.803.603 CN¥ | 18.282.874 CN¥ | - | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | - | 62.981 CN¥ | 57.447 CN¥ | 65.465 CN¥ | 70.852 CN¥ | 96.918 CN¥ | 136.764 CN¥ | 159.587 CN¥ | 247.037 CN¥ | 383.247 CN¥ | 513.457 CN¥ | 634.054 CN¥ | 737.256 CN¥ | 774.100 CN¥ | 980.165 CN¥ | 1.196.006 CN¥ | 1.598.128 CN¥ | 1.289.835 CN¥ | 1.622.652 CN¥ | 1.998.598 CN¥ | 986.960 CN¥ | 37.227.184 CN¥ | - |
| Fremdkapital in Mio. | |||||||||||||||||||||||||
| Fremdkapital in Mio. | - | - | - | 3.714.369 CN¥ | 4.298.065 CN¥ | 5.118.307 CN¥ | 6.175.896 CN¥ | 7.087.890 CN¥ | 9.064.335 CN¥ | 10.109.412 CN¥ | 11.465.173 CN¥ | 13.023.219 CN¥ | 14.288.881 CN¥ | 15.491.767 CN¥ | 16.904.406 CN¥ | 19.374.051 CN¥ | 20.328.556 CN¥ | 1.196.006 CN¥ | 1.598.128 CN¥ | 1.289.835 CN¥ | 1.622.652 CN¥ | 1.998.598 CN¥ | 35.152.752 CN¥ | 37.227.184 CN¥ | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 6.426.661 CN¥ | 8.180.448 CN¥ | 9.528.683 CN¥ | 10.563.439 CN¥ | 12.408.221 CN¥ | 13.665.809 CN¥ | 14.993.729 CN¥ | 16.159.637 CN¥ | 17.633.567 CN¥ | 20.044.597 CN¥ | 20.995.124 CN¥ | 1.343.792 CN¥ | 1.453.042 CN¥ | 1.356.751 CN¥ | 1.751.736 CN¥ | 2.118.353 CN¥ | 36.606.744 CN¥ | 39.383.387 CN¥ |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 5.792.053 CN¥ | 6.602.308 CN¥ | 8.603.637 CN¥ | 9.655.783 CN¥ | 11.016.090 CN¥ | 12.636.340 CN¥ | 13.858.703 CN¥ | 15.252.778 CN¥ | 16.906.736 CN¥ | 18.254.188 CN¥ | 20.047.465 CN¥ | 20.940.605 CN¥ | 1.231.306 CN¥ | 1.383.604 CN¥ | 1.324.099 CN¥ | 2.072.417 CN¥ | 2.245.189 CN¥ | 37.178.902 CN¥ | 40.847.989 CN¥ |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 6.016.119 CN¥ | 6.844.097 CN¥ | 8.816.947 CN¥ | 9.954.556 CN¥ | 10.993.306 CN¥ | 12.378.798 CN¥ | 13.946.157 CN¥ | 15.527.684 CN¥ | 16.946.975 CN¥ | 18.929.235 CN¥ | 20.345.317 CN¥ | 21.415.229 CN¥ | 1.351.847 CN¥ | 1.435.036 CN¥ | 1.501.658 CN¥ | 2.071.322 CN¥ | 2.131.509 CN¥ | 37.579.717 CN¥ | 41.836.630 CN¥ |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 5.118.307 CN¥ | 6.175.896 CN¥ | 7.087.890 CN¥ | 9.064.335 CN¥ | 10.109.412 CN¥ | 11.465.173 CN¥ | 13.023.219 CN¥ | 14.288.881 CN¥ | 15.491.767 CN¥ | 16.904.406 CN¥ | 19.374.051 CN¥ | 20.328.556 CN¥ | 1.196.006 CN¥ | 1.598.128 CN¥ | 1.289.835 CN¥ | 1.622.652 CN¥ | 1.998.598 CN¥ | 2.303.457 CN¥ | 37.227.184 CN¥ | - |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | - |
| Eigenkapital in Mio. | |||||||||||||||||||||||||
| Eigenkapital in Mio. | - | - | - | 195.551 CN¥ | 287.677 CN¥ | 330.204 CN¥ | 422.281 CN¥ | 467.562 CN¥ | 559.020 CN¥ | 700.905 CN¥ | 816.661 CN¥ | 949.609 CN¥ | 1.074.329 CN¥ | 1.252.363 CN¥ | 1.445.083 CN¥ | 1.589.654 CN¥ | 1.795.827 CN¥ | 22.026.687 CN¥ | 23.838.133 CN¥ | 26.842.419 CN¥ | 28.631.327 CN¥ | 32.603.319 CN¥ | 3.172.074 CN¥ | 3.343.965 CN¥ | - |
| 1. Quartal | |||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 447.015 CN¥ | 492.563 CN¥ | 592.099 CN¥ | 744.886 CN¥ | 863.454 CN¥ | 1.002.812 CN¥ | 1.139.141 CN¥ | 1.305.859 CN¥ | 1.499.405 CN¥ | 1.637.408 CN¥ | 1.837.377 CN¥ | 2.053.093 CN¥ | 2.316.047 CN¥ | 2.444.774 CN¥ | 2.673.273 CN¥ | 2.942.274 CN¥ | 3.102.157 CN¥ | 3.388.936 CN¥ |
| 2. Quartal | |||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 325.609 CN¥ | 454.030 CN¥ | 504.776 CN¥ | 576.326 CN¥ | 733.598 CN¥ | 863.526 CN¥ | 992.374 CN¥ | 1.137.914 CN¥ | 1.301.430 CN¥ | 1.494.865 CN¥ | 1.628.445 CN¥ | 1.848.266 CN¥ | 2.055.756 CN¥ | 2.281.066 CN¥ | 2.436.972 CN¥ | 2.659.227 CN¥ | 2.935.258 CN¥ | 3.094.670 CN¥ | 3.563.298 CN¥ |
| 3. Quartal | |||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 389.753 CN¥ | 478.158 CN¥ | 533.592 CN¥ | 620.509 CN¥ | 773.545 CN¥ | 908.760 CN¥ | 1.041.367 CN¥ | 1.197.823 CN¥ | 1.363.375 CN¥ | 1.559.403 CN¥ | 1.692.138 CN¥ | 1.922.123 CN¥ | 2.136.034 CN¥ | 2.322.319 CN¥ | 2.522.495 CN¥ | 2.791.212 CN¥ | 3.076.304 CN¥ | 3.320.914 CN¥ | 3.492.025 CN¥ |
| 4. Quartal | |||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 330.109 CN¥ | 420.977 CN¥ | 465.966 CN¥ | 555.475 CN¥ | 696.792 CN¥ | 811.141 CN¥ | 941.732 CN¥ | 1.065.951 CN¥ | 1.242.179 CN¥ | 1.434.020 CN¥ | 1.576.500 CN¥ | 1.779.760 CN¥ | 1.976.463 CN¥ | 2.216.257 CN¥ | 2.364.808 CN¥ | 2.588.231 CN¥ | 2.856.733 CN¥ | 3.150.145 CN¥ | 3.322.127 CN¥ | - |
| Passiva in Mio. | |||||||||||||||||||||||||
| Passiva in Mio. | 2.752.372 CN¥ | 3.083.195 CN¥ | 3.554.279 CN¥ | 3.909.920 CN¥ | 4.585.742 CN¥ | 5.448.511 CN¥ | 6.598.177 CN¥ | 7.555.452 CN¥ | 9.623.355 CN¥ | 10.810.317 CN¥ | 12.281.834 CN¥ | 13.972.828 CN¥ | 15.363.210 CN¥ | 16.744.130 CN¥ | 18.349.489 CN¥ | 20.963.705 CN¥ | 22.124.383 CN¥ | 23.222.693 CN¥ | 25.436.261 CN¥ | 28.132.254 CN¥ | 30.253.979 CN¥ | 34.601.917 CN¥ | 38.324.826 CN¥ | 40.571.149 CN¥ | - |
Quelle: Leeway